
23,800

23,800

25,256

79,016

68,264

23,800

45,000

23,800

50,400

23,800

73,640

60,000 16%
50,000

23,800

93,380

23,800

92,260

68,264

40,000 12%
35,000

23,800

82,460

57,400

23,800

36,400

23,800

46,760

57,400

23,800

57,400

23,800

36,120

25,256

23,800

71,400

60,000

23,800

23,800

45,000

57,512

57,512

23,800

23,800

23,800

23,800

23,800

23,800

23,800

78,400

23,800

36,120

23,800

71,820

23,800

71,820

23,800

23,800

23,800

23,800

23,800

31,500

36,120

23,800

36,400

42,140

23,800

35,000

64,400

108,780

23,800

23,800

23,800

62,020

23,800

23,800

23,800

23,800

23,800

75,000 20%
60,000

23,800

23,800

57,400

23,800

93,380

23,800

23,800

50,000 20%
40,000

23,800

57,400

64,400

45,000

101,500

71,820

71,820

23,800

23,800

23,800

84,700

127,260

23,800

23,800

23,800
- 2
- 3
- 4